Hi, The resolution for turn 1, PBEM round 3 follows. Please check it carefully for mistakes. **E1 Political Disassociation Phase No unemployed/starving labour, so skipped **E2 Stockpile/Labour Reallocation Phase **E3 Industrial Investment *NE >Stockpile 2 food ($2) >move 4 labor from farm to metal ($4) >invest $6 in industrial for an increase of 3 *MW >Stockpile 3 Food - $3 >Allocate 3 Labor from Farm to Industrial - $3 >Allocate 2 Labor from Farm to Metal - $2 >Increase Capacity 3 points - $6 *SW >spend $6 to raise capacity by 3 (from 8 to 11) *FW Stockpile 3 Food points ($3) One Labour from Food to Fuel ($1) 3 capacity increase ($6) Amend summary:- stockpile items and deduct costs move labour and deduct costs add capacity purchase in Schedule D and deduct costs REGIONAL NE MW SW FW | FOOD NE MW SW FW Social State 1 1 1 1 | Sector State 1 1 1 1 Unemployment 0 0 0 0 | Labour 20 23 29 19 Starving 0 0 0 0 | Mech 10 14 14 11 Cash 0 0 4 5 | Output 0 0 0 0 Corruption 0 0 0 0 | Stock 5 10 11 11 | INDUSTRY NE MW SW FW | FUEL NE MW SW FW Sector State 1 1 1 1 | Sector State 1 1 1 1 Plants 16 14 4 9 | Sites 7 3 7 2 Labour 4 7 6 6 | Labour 0 1 0 1 Mech 2 0 1 3 | Mech 0 0 0 1 Capacity 4 4 7 6 | Output 0 0 0 0 Utilisation 4 4 7 6 | Stock 4 1 4 1 Consumer 2 1 5 3 | | FORM 1040 NE MW SW FW METAL NE MW SW FW | 1. Food output 32 38 37 33 Sector State 1 1 1 1 | 2. Metal output 0 0 0 2 Sites 2 6 1 4 | 3. Fuel output 0 1 0 0 Labour 4 2 3 2 | 4. Ind utilisation 4 4 7 6 Mech 0 0 0 1 | 5. Cons expend 3 4 3 4 Output 0 0 0 0 | 6. Labour alloc 4 5 0 1 Stock 0 2 0 1 | 7. TAX BASE --------------- | (total 1..6) 0 0 0 0 TRANSPORT NE MW SW FW | 8. TAX RATE xx xx xx xx Sector State 1 1 1 1 | 9. Raw revenue Labour 2 2 2 2 | (7*8) 0 0 0 0 Domestic 6 7 8 6 | 10. Corruption xx xx xx xx Reserve 1 3 1 1 | 11. Revenue loss Trade Use 0 0 0 0 | (9*10) 0 0 0 0 Mech 0 0 0 0 | 12. NET TAX REVENUE --------------- Plant 0 0 0 0 | (9-11) 0 0 0 0 | GOOD REGIONS NE MW SW FW | SCHEDULE D NE MW SW FW 1 1323 1117 0515 0902 | 1. Cap purchase +3 +3 +3 +3 2 1524 1319 0715 1504 | 2. Cap loss 0 0 0 0 3 1022 1317 0612 1303 | 3. Cap gain 0 0 0 0 4 0822 1116 0613 1305 | 4. Tax effect 0 0 0 0 5 1120 1016 0615 0902 | 5. Net cap change 0 0 0 0 6 0919 1018 0416 0908 | (total 1-4) 7 0817 0213 | 8 0616 | **E4 Taxation **E5 Indutrial Capacity Adjustment Orders:- *NE >tax at 50% *MW >No Corruption Chits purchased >Tax Rate - 50% *SW >tax at 50% *FW Buy 2 Corruption chits ($3) Tax rate = 40% Tax Rolls: NE 3+3=6, MW 4+3=7, SW 3+6=9, FW 3+5=8 Amending summary:- calculate tax base purchase corruption chits add tax rates work out raw revenue add Schedule D tax effects add in corruption effects work out net revenue add to region cash add capacity gain/loss effects work out Schedule D capacity change REGIONAL NE MW SW FW | FOOD NE MW SW FW Social State 1 1 1 1 | Sector State 1 1 1 1 Unemployment 0 0 0 0 | Labour 20 23 29 19 Starving 0 0 0 0 | Mech 10 14 14 11 Cash 22 24 28 20 | Output 0 0 0 0 Corruption 0 0 0 2 | Stock 5 10 11 11 | INDUSTRY NE MW SW FW | FUEL NE MW SW FW Sector State 1 1 1 1 | Sector State 1 1 1 1 Plants 16 14 4 9 | Sites 7 3 7 2 Labour 4 7 6 6 | Labour 0 1 0 1 Mech 2 0 1 3 | Mech 0 0 0 1 Capacity 8 8 10 9 | Output 0 0 0 0 Utilisation 4 4 7 6 | Stock 4 1 4 1 Consumer 2 1 5 3 | | FORM 1040 NE MW SW FW METAL NE MW SW FW | 1. Food output 32 38 37 33 Sector State 1 1 1 1 | 2. Metal output 0 0 0 2 Sites 2 6 1 4 | 3. Fuel output 0 1 0 0 Labour 4 2 3 2 | 4. Ind utilisation 4 4 7 6 Mech 0 0 0 1 | 5. Cons expend 3 4 3 4 Output 0 0 0 0 | 6. Labour alloc 4 5 0 1 Stock 0 2 0 1 | 7. TAX BASE --------------- | (total 1..6) 43 52 47 46 TRANSPORT NE MW SW FW | 8. TAX RATE 50 50 50 40 Sector State 1 1 1 1 | 9. Raw revenue Labour 2 2 2 2 | (7*8) 22 26 24 18 Domestic 6 7 8 6 | 10. Corruption 0 0 0 0 Reserve 1 3 1 1 | 11. Revenue loss Trade Use 0 0 0 0 | (9*10) 0 0 0 0 Mech 0 0 0 0 | 12. NET TAX REVENUE --------------- Plant 0 0 0 0 | (9-11) 22 26 24 18 | GOOD REGIONS NE MW SW FW | SCHEDULE D NE MW SW FW 1 1323 1117 0515 0902 | 1. Cap purchase +3 +3 +3 +3 2 1524 1319 0715 1504 | 2. Cap loss 0 0 0 0 3 1022 1317 0612 1303 | 3. Cap gain +1 +1 +1 +1 4 0822 1116 0613 1305 | 4. Tax effect 0 0 -1 -1 5 1120 1016 0615 0902 | 5. Net cap change -- -- -- -- 6 0919 1018 0416 0908 | (total 1-4) +4 +4 +3 +3 7 0817 0213 | 8 0616 | **E6 Industrial Labour Reallocation **E7 Depreciation and Shrinkage **A1 Basic Production Phase No unemployed or under-capacity for existing labour, so skipped Bring capacity down (if necessary) to equal labour and mech Depreciation and Shrinkage initial rolls:- Mw/e Tr Fo CP Mt Fu NE 3 5 1 3 1 2 1 MW 6 5 6 3 6 5 5 SW 5 3 6 6 5 4 2 FW 3 5 1 4 2 4 4 Second rolls needed:- NE Mw,Tr,Fo,Cp,Fu 1,1,4,5,6 MW Fo 1 SW Fu 5 FW Mw,Tr,Fo,Cp 2,4,3,5 Losses:- NE: 1 active Mech, 1 Transport(!) MW: 1 Food FW: 2 active Mech, 3 Food, mega :-( PROBLEM: PBEM rules do not give defaults here for sectors for active Mech losses :-( I am proposing that they come from Industrial, then Food. Farm rolls: NE 3+2=5, MW 3+6=9, SW 4+2=6, FW 2+4=6, -10% for all bar MW, so normal harvests :-( Amending summary:- removing depreciated/shrunk items reset Form 1040, Schedule D, utilisation add food, metal and fuel production REGIONAL NE MW SW FW | FOOD NE MW SW FW Social State 1 1 1 1 | Sector State 1 1 1 1 Unemployment 0 0 0 0 | Labour 20 23 29 19 Starving 0 0 0 0 | Mech 9 14 14 10 Cash 22 26 28 20 | Output 26 37 39 26 Corruption 0 0 0 2 | Stock 5 9 11 8 | INDUSTRY NE MW SW FW | FUEL NE MW SW FW Sector State 1 1 1 1 | Sector State 1 1 1 1 Plants 16 14 4 9 | Sites 7 3 7 2 Labour 4 7 6 6 | Labour 0 1 0 1 Mech 2 0 1 1 | Mech 0 0 0 1 Capacity 6 7 7 7 | Output 0 1 0 2 Utilisation 0 0 0 0 | Stock 4 1 4 1 Consumer 2 1 5 3 | | FORM 1040 NE MW SW FW METAL NE MW SW FW | 1. Food output 0 0 0 0 Sector State 1 1 1 1 | 2. Metal output 0 0 0 0 Sites 2 6 1 4 | 3. Fuel output 0 0 0 0 Labour 4 2 3 2 | 4. Ind utilisation 0 0 0 0 Mech 0 0 0 1 | 5. Cons expend 0 0 0 0 Output 4 2 3 3 | 6. Labour alloc 0 0 0 0 Stock 0 2 0 1 | 7. TAX BASE --------------- | (total 1..6) TRANSPORT NE MW SW FW | 8. TAX RATE xx xx xx xx Sector State 1 1 1 1 | 9. Raw revenue Labour 2 2 2 2 | (7*8) Domestic 6 7 8 6 | 10. Corruption xx xx xx xx Reserve 0 3 1 1 | 11. Revenue loss Trade Use 0 0 0 0 | (9*10) Mech 0 0 0 0 | 12. NET TAX REVENUE --------------- Plant 0 0 0 0 | (9-11) | GOOD REGIONS NE MW SW FW | SCHEDULE D NE MW SW FW 1 1323 1117 0515 0902 | 1. Cap purchase 0 0 0 0 2 1524 1319 0715 1504 | 2. Cap loss 0 0 0 0 3 1022 1317 0612 1303 | 3. Cap gain 0 0 0 0 4 0822 1116 0613 1305 | 4. Tax effect 0 0 0 0 5 1120 1016 0615 0902 | 5. Net cap change -- -- -- -- 6 0919 1018 0416 0908 | (total 1-4) 7 0817 0213 | 8 0616 |